Merton Council

Home Home Merton Adult Education Home Home Jobs in children's social care Home Merton Means Business Home Wandle Valley Low Carbon Zone Home Safeguarding Children Board
How do I contact my councillor?

Agenda item

Financial Monitoring Report - Period 9 December 2021

Decision:

RESOLVED:

A. ThatCabinetnotedthefinancialreportingdataformonth9,December2021,relatingtorevenuebudgetarycontrol,showinga forecastnetadversevarianceatyearendonnetserviceexpenditureof£5.373m,increasingto£7.276mwhencorporateandfundingitemsareincluded,a decreaseof£82kcomparedtolastmonth

B. ThatCMTnotedthecontentsofSection5 andapprovetheadjustmentstotheCapital Programmecontainedin Appendix5band5d

ThatCabinetnotedthecontentsofSection5 andAppendix5bofthereportandapprovedtheadjustmentstotheCapitalProgrammein theTablebelow:

 

 

Budget

2021-22

Narrative

CorporateServices

£

 

BusinessSystems- PayrollITSystem

3,000

AdditionalCosts Fundedfroma Rev.Reserve

Investto Save -DecarbonisationScheme

(397,240)

RevisedGrantFundedScheme

BusinessSystems- SENDIS

(109,410)

 

  RemainingMIBMoneyProject53 t

 

orRevenue

Children,SchoolsandFamilies

 

 

HarrisAcademyWimbledon

72,740

SCILFunding foradditionalcostsofthe scheme

Links- CapitalMaintenance

(15,000)

Virementreflectingprojectedoutturn

Sherwood- CapitalMaintenance

15,000

Virementreflectingprojectedoutturn

EnvironmentandRegeneration

BoroughRegeneration- CarbonOffsetFunding

150,000

Section106 Scheme

Total

(280,910)

 

 

Minutes:

The Deputy Leader and Cabinet Member for Finance, Performance, Recovery and the Local Economy presented the report.

 

The Director for Corporate Services advised that there was still an anticipated adverse variance at the end of the financial year however noting that the debts owed to the authority had decreased. The report would also be brought to the Financial Monitoring Task Group later in the month.

 

 

 

RESOLVED:

A. ThatCabinetnotedthefinancialreportingdataformonth9,December2021,relatingtorevenuebudgetarycontrol,showinga forecastnetadversevarianceatyearendonnetserviceexpenditureof£5.373m,increasingto£7.276mwhencorporateandfundingitemsareincluded,a decreaseof£82kcomparedtolastmonth

B. ThatCMTnotedthecontentsofSection5 andapprovetheadjustmentstotheCapital Programmecontainedin Appendix5band5d

ThatCabinetnotedthecontentsofSection5 andAppendix5bofthereportandapprovedtheadjustmentstotheCapitalProgrammein theTablebelow:

 

 

Budget

2021-22

Narrative

CorporateServices

£

 

BusinessSystems- PayrollITSystem

3,000

AdditionalCosts Fundedfroma Rev.Reserve

Investto Save -DecarbonisationScheme

(397,240)

RevisedGrantFundedScheme

BusinessSystems- SENDIS

(109,410)

 

  RemainingMIBMoneyProject53 t

 

orRevenue

Children,SchoolsandFamilies

 

 

HarrisAcademyWimbledon

72,740

SCILFunding foradditionalcostsofthe scheme

Links- CapitalMaintenance

(15,000)

Virementreflectingprojectedoutturn

Sherwood- CapitalMaintenance

15,000

Virementreflectingprojectedoutturn

EnvironmentandRegeneration

BoroughRegeneration- CarbonOffsetFunding

150,000

Section106 Scheme

Total

(280,910)

 

 

Supporting documents: