Merton Council

Home Home Merton Adult Education Home Home Jobs in children's social care Home Merton Means Business Home Wandle Valley Low Carbon Zone Home Safeguarding Children Board
How do I contact my councillor?

Issue - meetings

Financial Monitoring report 2020/21 - November 2020

Meeting: 18/01/2021 - Cabinet (Item 11)

11 Financial Monitoring report 2020/21 - November 2020 pdf icon PDF 550 KB

Additional documents:

Decision:

RESOLVED:

 

1.    Thatthefinancialreportingdatafor month 8, November2020,relatingto revenuebudgetarycontrol,showinga forecastnet adverse varianceat year-endof £2.8m be noted.

2.    That the contents of section 4 of the report be noted and the adjustments to the Capital Programme in Appendix 5b be approved.

3.    That the contents of Section 4 and Appendix 5b of the report be noted and the amendments to the Programme contained in the Table below be approved:

 

 

Budget 2020-21

Budget 2021-22

Budget 2022-23

Narrative

-

-

£

£

£

 

Corporate Services

-

 

 

 

 

Customer Contact

(1)

(158,200)

158,200

 

Reprofiled in line with projected spend

Civic Centre Boiler Replacement

(1)

(201,480)

201,460

 

Reprofiled in line with projected spend

Westminster Coroners Court

(1)

(460,000)

460,000

 

Reprofiled in line with projected spend

Multi-Functioning Device (MFD)

(1)

130,000

 

 

Provision for 5 rather than 3 Year Lease

Clarion CPO

(2)

(4,079,460)

1,657,620

2,421,840

Reprofiled in line with projected spend

Community and Housing

 

 

 

 

 

Learning Disability Affordable Housing

(1)

(250,000)

(771,000)

1,021,000

Reprofiled in line with projected spend

Children, Schools and Families

 

 

 

 

 

Melrose SEMH Unit

(1)

(300,000)

300,000

 

Reprofiled in line with projected spend

Environment and Regeneration

 

 

 

 

 

Lamp Column Chargers

(1)

157,000

 

 

OLEV Grant

Casualty Reduction in Schools

(1)

276,000

 

 

Additional TfL Funding

Crown Creative Knowledge Exchange

(1)

(150,000)

150,000

 

Reprofiled in line with projected spend

Morden Town Centre Improvements

(1)

(100,000)

100,000

 

Reprofiled in line with projected spend

LBM Replacement of Fleet Vehicles

(1)

(168,410)

133,410

 

Reprofiled in line with projected spend

Highway Bridges and Structures

(1)

(474,000)

474,000

 

Reprofiled in line with projected spend

Car Park Upgrades

(1)

(125,000)

125,000

 

Reprofiled in line with projected spend

Cycle access/parking

(1)

120,500

 

 

Additional TfL Funding

Cycle Lane Works Plough Lane

(1)

(200,000)

200,000

 

Reprofiled in line with projected spend

Wimbledon Pk Waterplay Feature

(1)

(226,000)

226,000

 

Reprofiled in line with projected spend

Paddling Pools Waterplay Feature – Option 2

(1)

(113,000)

113,000

 

Reprofiled in line with projected spend

Total

 

(6,322,050)

3,527,690

3,442,840

 

(1)  Requires Cabinet approval           (2)        Requires Council approval

Minutes:

The Cabinet Member for Finance presented the report which set out the budget position for November 2020 and thanked the officers involved for their work on controlling and monitoring budgets in such challenging circumstances.  He highlighted the key points for consideration and the changes from the previous month’s position.  Despite the additional Covid funding, the Council was still left with an overall deficit of nearly £7.5m as a result of the pandemic which was despite the Government pledge that it would fund the pandemic response.  Forecasting also showed that had the pandemic not happened, the Council would have been posting a surplus for 2020/21.  The report also reflected the second national lockdown in November, but did not reflect the subsequent changes in tiers and the third national lockdown.  The overall position remained uncertain, which made it very difficult to forecast and had been made more challenging by the Government’s decision to give a one year rather than three year financial settlement and a number of one-off grants.  The impact of Covid would be felt into the next financial year and it was important for the Council, along with the LGA, to press the Government to fully recompense local authorities for the cost of the pandemic response. 

 

The Director of Corporate Services advised that although the current lockdown would have an impact on income and expenditure, some of that may be offset by further fees and charges grant, although it would only represent 75% of some of the Council’s income, commercial or industrial income would not be included. 

 

RESOLVED:

 

1.    Thatthefinancialreportingdatafor month 8, November2020,relatingto revenuebudgetarycontrol,showinga forecastnet adverse varianceat year-endof £2.8m be noted.

2.    That the contents of section 4 of the report be noted and the adjustments to the Capital Programme in Appendix 5b be approved.

3.    That the contents of Section 4 and Appendix 5b of the report be noted and the amendments to the Programme contained in the Table below be approved:

 

 

Budget 2020-21

Budget 2021-22

Budget 2022-23

Narrative

-

-

£

£

£

 

Corporate Services

-

 

 

 

 

Customer Contact

(1)

(158,200)

158,200

 

Reprofiled in line with projected spend

Civic Centre Boiler Replacement

(1)

(201,480)

201,460

 

Reprofiled in line with projected spend

Westminster Coroners Court

(1)

(460,000)

460,000

 

Reprofiled in line with projected spend

Multi-Functioning Device (MFD)

(1)

130,000

 

 

Provision for 5 rather than 3 Year Lease

Clarion CPO

(2)

(4,079,460)

1,657,620

2,421,840

Reprofiled in line with projected spend

Community and Housing

 

 

 

 

 

Learning Disability Affordable Housing

(1)

(250,000)

(771,000)

1,021,000

Reprofiled in line with projected spend

Children, Schools and Families

 

 

 

 

 

Melrose SEMH Unit

(1)

(300,000)

300,000

 

Reprofiled in line with projected spend

Environment and Regeneration

 

 

 

 

 

Lamp Column Chargers

(1)

157,000

 

 

OLEV Grant

Casualty Reduction in Schools

(1)

276,000

 

 

Additional TfL Funding

Crown Creative Knowledge Exchange

(1)

(150,000)

150,000

 

Reprofiled in line with projected spend

Morden Town Centre Improvements

(1)

(100,000)

100,000

 

Reprofiled in line with projected spend

LBM Replacement of Fleet Vehicles

(1)

(168,410)  ...  view the full minutes text for item 11